![]() |
![]() |
|||
Pat Quinn, Governor |
||||
|
PROPERTY TAX APPEAL BOARDSYNOPSIS OF REPRESENTATIVE CASESINDUSTRIAL DECISIONS
PROPERTY TAX APPEAL BOARDSection 16-190 of the Property Tax Code(35 ILCS 200/16-190, Illinois Compiled Statutes)Official Rules - Section 1910.76Printed by Authority of the State of Illinoiswww.state.il.us/agency/ptab
INDUSTRIAL CHAPTERTable of Contents
The parties of record before the Property Tax Appeal Board are Baker & Taylor, Incorporated, the appellant; the Kankakee County Board of Review; and the intervenor, Momence Community School District No. 1. The subject property is improved with an industrial building that contains 382,245 square feet of building area. Features of the building include clear ceiling heights that range from 17 and 20 feet; 8 interior truck docks, 8 exterior docks and air conditioning. The subject building is also 100% sprinkled and has 36,400 square feet of office area. The building construction is composed of steel frame with insulated steel sandwich panel exterior walls. The building was constructed in stages from 1962 through 2000. The improvements are located on four parcels totaling 18.19 acres located in Momence, Kankakee County. The appellant appeared before the Property Tax Appeal Board contending the market value of the subject property was not accurately reflected in its assessed valuation. In support of this argument the appellant submitted a narrative appraisal and an appraisal update estimating the subject property had a market value of $4,400,000 as of January 1, 2002. The appellant's appraiser was called and accepted as an expert witness in the appraisal of industrial property. He testified that a narrative appraisal was prepared of the subject property with an effective date of January 1, 2000. The update he prepared had an effective date of January 1, 2002. The appellant's appraiser described the property as an industrial warehouse distribution center with adequate shipping and receiving docks. He testified the subject was built from 1962 to 2000. Approximately 40%, or 152,580 square feet of the subject's building area, was constructed in 2000 while approximately 34%, or 131,475 square feet of building area, was constructed in 1962. The appraiser was of the opinion the subject had an effective age of 19 years as of January 1, 2002. The appellant's appraiser was of the opinion the subject would have a very limited market based on its large size, which limits potential buyers. The witness thought the significant features of the subject include its size, location and age. According to the appraiser the subject's location 10 miles from an interstate is an unfavorable feature. He also was of the opinion the subject's office space, which comprises approximately 9.5% of the subject's building area, is overbuilt based on today's standards. The appraiser testified that the owner had taken approximately one-half of the office space and changed the use to warehousing. The 17-foot ceiling height in the pre-2000 construction was described at the lower end in today's market, while the 20-foot ceiling height in that portion constructed in 2000 was described as being modern in design. The appraiser found the highest and best use to be as an industrial warehouse facility. Under the sales comparison approach in the full narrative appraisal, the appellant's appraiser used 12 comparable sales located throughout Illinois. The comparables were industrial properties that contained from 169,150 to 640,930 square feet of building area. The comparables were constructed from 1953 to 1982 with some having additions constructed as recently as 1994. The comparables had office areas that ranged from .8% to 10.6% of total building area; ceiling heights that ranged from as low as 16 to 22 feet to as high as 28 to 34 feet; and land to building ratios that ranged from 1.77:1 to 8.00:1. The sales occurred from January 1994 to September 2000 for prices ranging from $1,500,000 to $8,000,000 or from $7.11 to $13.45 per square foot of building area. The witness testified that he visited each of these comparables and verified each sale with a buyer, seller or broker. The appraiser was of the opinion that the subject would have a Midwest regional market area due to its size. The witness gave significant weight to sales 3, 5, 7 and 11 and estimated the subject had a market value of $11.50 per square foot of building area resulting in a total indicated value of $4,400,000. The appellant's appraiser's update contained two additional sales of properties improved with one story industrial buildings that contained 322,629 and 392,588 square feet of building area. The first comparable was constructed in 1958 with additions in 1980 and 1990. The second comparable was constructed in 1965 and had remodeling within the four years prior to its sale. Both buildings were sprinkled with one having a ceiling height of 21 feet and the second comparable having a ceiling height of 40 feet. These comparables sold in August 2000 and January 2002 for prices of $4,650,000 and $4,950,000 or $14.41 and $12.60 per square foot of building area, respectively. The appraiser was of the opinion both of these properties were superior to the subject property and downward adjustments would need to be made. He again was of the opinion a value of $11.50 per square foot of building area as contained in the original report was appropriate for January 1, 2002. The appraiser estimated the subject had an estimated value under the sales comparison approach of $4,400,000 as of January 1, 2002. The next approach to value developed by the appellant's appraiser was the income approach. The initial step under this method was to estimate the market rent of the comparables. The appraiser listed six rental comparables located throughout Illinois. The comparables contained lease areas that ranged from 52,800 to 812,000 square feet. The buildings were constructed from 1915 to 1998 and had leases that commenced as early as 1989. The appraiser indicated these comparables had net rentals ranging from $.55 to $2.60 per square foot of building area. The appraiser also made reference in his narrative to an 800,000 square foot, multi-tenant four building complex located in Kankakee with 560,000 square feet being leased for $3.00 per square foot on a gross basis. He estimated the net rental for this property would be approximately $1.90 per square foot. Using these properties the appraiser estimated the subject would have a net rental of $2.00 per square foot resulting in a potential gross income of $764,490. The witness indicated that he personally viewed and collected the information on the comparable rentals. The appraiser then deducted 18% for vacancy and credit loss resulting in an effective gross income of $626,882. From this amount the appraiser deducted $87,000 for various expenses to arrive at a net operating income of $539,882. In estimating the capitalization rate to be applied to the net income the appraiser used the band of investment method to arrive at an estimated rate of 11.4%. The witness also reviewed Korpacz Real Estate Investor Survey and concluded the subject would have a minimum rate toward the higher of the 8.75% to 12.0% range due to its age and location. Finally, the appraiser developed a capitalization rate from the market using eight sales. Using these sales the appraiser calculated rates ranging from 11.0% to 26.1%. The witness utilized a capitalization rate of 12% resulting in an estimated value under the income approach of $4,500,000. In the 2002 update the appellant's appraiser included one additional comparable composed of a 40,168 square foot building that had been constructed in 1965. The building was leased in October 2002 for one year for $65,000 or $1.64 per square foot on a gross basis. The appraiser estimated the net rental would be $1.14 per square foot. Based on this rental the appraiser was of the opinion no change in the income approach was deemed necessary. The final approach to value developed by the appellant's witness was the cost approach. His initial step under this approach was to estimate the value of the land using three comparable land sales located in Momence and Manteno, Illinois. These comparables ranged in size from 2.75 to 40 acres and sold from August 1997 to April 2000 for prices ranging from $11,050 to $20,000 per acre. The appraiser estimate the subject had a land value of $15,300 per acre or $278,307. In estimating the cost new of the improvements the appraiser used the Marshall Swift Evaluation Service. In the update the appraiser estimated the subject warehouse had a replacement cost new of $14,517,665. To this amount he added $1,289,984 for the sprinkler system, water reservoir, parking lot and site improvements to arrive at a total replacement cost new of $15,807,649. In estimating depreciation the appraiser was of the opinion the subject had an effective age of 19 years and a remaining physical life of 21 years. Using the age/life concept the appraiser estimated the subject suffered from 47.5% physical depreciation. The appraiser also estimated the subject suffered from 5% functional obsolescence due to interior truck docks and air conditioning which he considered to be over-improvements. The appraiser also estimated the subject suffered from 15% economic obsolescence due to its location. Deducting $10,670,163 from the cost new resulted in a depreciated value of the improvements of $5,137,486. Adding the land value of $278,307 resulted in an estimated value under the cost approach of $5,400,000. In the 2000 narrative appraisal the appraiser estimated the subject had an indicated value under the cost approach of $5,175,000. In the narrative appraisal the appraiser used the comparable sales to extract depreciation, which he estimated to be 68.5%. In reconciling the three approaches to value the appraiser felt that most weight should be give the sales comparison approach and estimated the subject had a market value of $4,400,000 as of January 1, 2002. Under cross-examination the appellant's appraiser stated he was not a member of the Appraisal Institute and had not taught any classes for the Appraisal Institute. The witness testified that in the first part of 2004 approximately one-half to two-thirds of the office area was being converted to warehouse. The appraiser also agreed his report indicated that optimum office space is typically considered 8 to 10 percent and the subject has 9.5% of office area. The appellant's witness also testified that the 2000 addition in which approximately 150,000 square feet was added to the subject had an actual cost of between $6,200,000 and $6,700,000. He testified he obtained these numbers from Baker & Taylor. It was also brought out that the appellant's appraiser indicated in the 2000 narrative appraisal that the subject's market area was state wide while in the 2002 update he indicated that the market area was in the Midwest. The witness was also questioned extensively about the comparable sales and rental comparables he used within his report. The appraiser also indicated that in his analysis of the comparable sales, the various ages reported on the adjustment grid are effective ages at the time of sale. He also agreed that none of his rental comparables were located in Kankakee County. He also noted that the one facility referenced in the narrative portion of the income approach located in Kankakee was an asking rent. The appraiser also agreed that his appraisal did not contain the sale dates of the comparables used to establish a market derived capitalization rate. The board of review submitted its "Board of Review Notes on Appeal" wherein the subject's final assessment totaling $2,845,308 was disclosed. The subject's assessment reflects a market value of $8,423,055 using the 2002 three year median level of assessments for Kankakee County of 33.78%. The board of review called no witnesses. In support of its position, the intervening taxing district submitted an appraisal estimating the subject property had a market value of $7,250,000 as of January 1, 2002. The taxing district's appraiser was called as its witness. The taxing district's appraiser has the Member of the Appraisal Institute (MAI) designation from the Appraisal Institute. The witness is a licensed real estate appraiser in Illinois, Indiana and Michigan. He has been appraising real estate since 1977 and has taught courses offered by the Appraisal Institute beginning in 1983 or 1984. The witness inspected the subject property on September 13, 2003, and completed the appraisal on October 16, 2003. Upon inspection he considered the subject property to be in good to excellent condition. This opinion was based on the property being well maintained and the fact that a very large portion of the building had been recently constructed and was basically brand new. His estimate of the effective age of the property was 12 to 15 years old. He also was of the opinion the access of the property is just fine. The appraiser was of the opinion the marketing area for the subject would be the greater Kankakee area, which would extend into the surrounding counties such as Will County and northwest Indiana. The first approach to value developed by the appraiser was the cost approach. The initial step under the cost approach was to estimate the value of the subject's land using four land comparables located in University Park, Channahon and Monee, Illinois. The comparables ranged in size from 9.52 to 21.18 acres and sold from July 2001 to October 2002 for prices ranging from $170,000 to $681,300 or from $13,533 to $45,000 per acre. The taxing district's appraiser estimated the subject parcel had a value of $20,000 per acre or $350,000. The appraiser estimated the cost new of the improvements to be $11,432,550 using the Marshall and Swift Cost Service. The appraiser estimated the improvements suffered from 25% physical depreciation, 5% functional obsolescence and 10% economic obsolescence resulting in a total of 40% depreciation. Deducting $4,573,020 for depreciation resulted in a depreciated building value of $6,859,530. Adding $200,000 for the depreciated value of the site improvements and $350,000 for the land value resulted in an estimated value for the subject under the cost approach of $7,400,000. The next approach to value developed by the intervenor's appraiser was the income approach to value. To estimate the market rent the appraiser used four multi-tenant industrial buildings and one free standing industrial building. The leased areas ranged in size from 212,250 to 320,000 square feet of building area. One of the comparables had an asking rent of $2.30 per square foot. The four remaining comparables had lease dates from February 2000 to July 2003 with rentals ranging from $3.25 per square foot net and from $3.75 to $4.25 per square foot on a gross basis. Based on these rentals the appraiser estimated the subject had a market rent of $2.75 per square foot resulting in a potential gross income to $1,053,250. From this amount the appraiser deducted 17% for vacancy and collection loss to arrive at an effective gross income of $874,198. Expenses of $118,050 were then deducted to arrive at a net income of $756,148. The appraiser estimated the subject would have a capitalization rate of 10.50% based on national publications and discussions with lenders. Capitalizing the net income resulted in an estimated value by the income approach of $7,200,000. The final approach to value developed by the appraiser was the sales comparison approach. The appraiser used five comparables sales that were located in Manteno, Kankakee, Wilmington and Normal, Illinois. The comparables were improved with industrial buildings that ranged in size from 95,310 to 430,000 square feet and were constructed from 1969 to 1984. The report indicted three of these properties had ceiling heights ranging from 20 to 30 feet. The land to building ratios ranged from 2.23:1 to 13.88:1. The sales occurred from September 2000 to November 2002 for prices ranging from $1,750,000 to $7,370,000 or from $12.03 to $23.09 per square foot of building area. Based on these sales the appraiser estimated the subject property had a market value of $19.00 per square foot of building area or $7,300,000, rounded. In reconciling the three approaches to value the appraiser testified he gave most emphasis to the sales comparison approach and estimated the subject property had a market value of $7,250,000 as of January 1, 2002. The taxing district's appraiser was also questioned about the data and techniques used by the appellant's appraiser. The witness was generally critical of the data, methodology and conclusions contained in the appellant's appraisal and update. The appraiser was of the opinion that it did not make sense to have a relatively new addition to the subject that cost approximately $6,500,000 yet end up with an appraised value of $4,400,000 as did the appellant's appraiser. Under cross-examination the appraiser was questioned on the manner in which the information on the comparable sales and the rental comparables were verified. The witness was questioned about the physical features and ages of the rental comparables, which were generally newer and had greater ceiling heights than the subject property. The witness was also questioned about the comparable sales and the lack of descriptive data about the properties. The appellant's appraiser was called in rebuttal and testified that he viewed intervenor's appraiser's comparable rentals one, three and five and found them to be modern multi-tenant type facilities that would require significant downward adjustments. He also viewed and commented on the comparable sales used by the intervener's appraiser. After hearing the testimony and considering the evidence the Property Tax Appeal Board finds that it has jurisdiction over the parties and the subject matter of the appeal. The Board further finds the evidence in the record supports a reduction in the subject's assessment. The appellant contends the market value of the subject property is not accurately reflected in its assessed valuation. When market value is the basis of the appeal the value of the property must be proved by a preponderance of the evidence. National City Bank of Michigan/Illinois v. Illinois Property Tax Appeal Board, 331 Ill.App.3d 1038 (3rd Dist. 2002); Winnebago County Board of Review v. Property Tax Appeal Board, 313 Ill.App.3d 179 (2nd Dist. 2000). The Board finds this burden of proof has been met and a reduction in the subject's assessment is warranted. In support of the market value argument the appellant submitted a narrative appraisal with an effective date of January 1, 2000, and an update of that report with an effective date of January 1, 2002. The appellant's expert estimated the subject property had a market value of $4,400,000 as of the assessment date at issue. The intervener also submitted an appraisal containing an estimate of value of $7,250,000 as of the assessment date. The subject's final assessment totaling $2,845,308 reflects a market value of $8,423,055 using the 2002 three year median level of assessments for Kankakee County of 33.78%. Both appraisals reflect market values below the market value reflected by the assessment. The Board finds the best estimate of market value in the record was that provided by the intervener's appraiser wherein he estimated the subject had a market value of $7,250,000 as of January 1, 2002. The appraiser developed the three traditional approaches to value in estimating the market value of the subject property. The Board finds the appraisal submitted on behalf of the appellant estimating the subject property had a market value of $4,400,000 is not credible. First, the Board finds the comparable sales used in the appellant's appraisal were dated. Eight of the twelve sales contained in the narrative appraisal occurred from 1994 to 1998, or from approximately 4 to 8 years prior to the assessment date at issue. The Board finds these sales are not as reflective of market conditions as those comparable sales used in the intervenor's appraisal. Additionally, using these older sales appears to understate the value of the subject property. Furthermore, using these older sales results in skewed estimates of market extracted depreciation as calculated in the cost approach in the appellant's appraisal. With respect to the income approach the Board finds the rental comparables and lease dates for the comparables used by the appellant's appraiser were inferior to those used by the intervenor's appraiser. Two of the appellant's rental comparables had lease dates that commenced in 1989 and 1994. The taxing district's appraiser used leases that commenced from February 2000 to July 2003, more proximate in time to the assessment date than those used by the appellant's appraiser. The Board finds the appellant's appraiser understated the market rent of the subject property resulting in a low estimate of market value under the income approach to value. The Board also finds the data used by the appellant's appraiser to calculate a market derived capitalization rate in the income approach is suspect and incomplete. The appellant's appraiser failed to provide a description of the comparable sales used to extract a capitalization rate, he failed to provide the date of sale for the sales, nor did he provide any lease information. The Board gives this aspect of the appellant's appraisal no weight. The Board also finds the location of the appellant's comparable sales and rental comparables were not as similar to the subject's location as were the location of the intervenor's comparables. More importantly, the testimony in the record was that the appellant constructed an addition to the subject building in 2000 at an actual cost of between $6,200,000 and $6,700,000. The Board finds the appellant's appraiser did not justify or explain how his opinion of value could be approximately $2,000,000 less than the cost to construct this addition. The Board finds it does not seem credible that the subject property would have a market value less than the cost of the addition erected in 2000. For these reasons the Board finds the estimate of value for the subject of $7,250,000 as set forth by the taxing district's appraiser is the best in the record. Since market value has been established the 2002 three year median level of assessments for Kankakee County of 33.78% shall apply.
The parties of record before the Property Tax Appeal Board are Conair Corp., the appellant; the Champaign County Board of Review; and Rantoul Township High School District No. 193, the intervenor. The subject property consists of a 298,185 square foot industrial facility located on a 20.79-acre site. The subject improvements are primarily divided into two buildings connected by a concourse. One building contains approximately 146,148 square feet of manufacturing space and one building contains 126,000 square feet of warehouse space. The subject improvements were constructed in 1985, with an addition built in 1993. The facility includes 14,789 square feet of office area. The subject complex also includes one interior truck dock, 16 exterior loading docks and two drive-in doors. The clear ceiling heights range from 26 to 30 feet. Appearing before the Property Tax Appeal Board on behalf of the appellant was its attorney who argued the assessment of the subject property was excessive and not reflective of the subject’s market value. In support of its overvaluation argument, the appellant submitted an appraisal of the subject property estimating a value of $3,800,000 as of January 1, 2002. The appellant also presented the testimony of the appraiser, who prepared the appraisal report. The appraiser performed all three of the traditional approaches to value. The appellant's appraiser was initially asked to discuss some various issues concerning the subject property. He stated that he performed both interior and exterior inspections of the subject property. The appraiser opined the subject property had a limited market because of its large amount of square footage. The first approach used by the appraiser was the sales comparison approach to value. Under this approach, the appraiser used five suggested comparable sales located in Kankakee, Rockford, Charleston, and East Peoria, Illinois. The appraiser testified that he visited each of the sales and personally verified the sales information for each of the transactions. These properties range in size from 169,150 to 322,629 square feet of building area; have land-to-building ratios ranging from 1.77:1 to 7.19:1; are between 16 and 22 years old; have between 3.5% and 8.1% office space; and have clear ceiling heights ranging from 18 to 30 feet. These properties were sold between May 1998 and September 2000 for prices ranging from $9.70 to $14.41 per square foot of building area including land. After considering adjustments to account for differences in date of sale, location, size, quality, age, office area, clear ceiling height, and land-to-building ratio, the appraiser estimated a value of $12.75 per square foot for the subject property that equated to a total value of $3,800,000 (rounded) through the sales comparison approach to value. The second approach performed by the appraiser was the income approach to value. The appraiser used five suggested rentals located in Rantoul, Rockford, Champaign, Granite City, and Joliet, Illinois. These properties range in size from 73,500 to 812,000 square feet of building area, had leases that are due to terminate between 2003 and 2009, and had net rentals ranging from $2.45 to $3.11 per square foot of building area. Adjustments were then made to these properties and the appraiser estimated a net rental rate of $2.50 per square foot for the subject property. This equated to a potential gross income of $745,463. Vacancy and collection loss was estimated to be 20.0% or $149,093, resulting in an effective gross income of $596,370. Expenses in the amount of $29,819 for management, $5,964 for miscellaneous items, and $38,452 for reserves were deducted to reach a total net operating income of $522,135. The next step in the appraiser's income approach to value estimation was the development of a capitalization rate. The appraiser stated that he used three methods to develop his capitalization rate. He estimated a rate of 11.4% through the band of investment method and estimated a range of 9% to 12% from national publications and surveys. The third method used by the appraiser, was the development of an overall rate from the market. An overall rate of 11.75% was estimated using four suggested sales where the appraiser had rental data. After analyzing all three methods, the appraiser opined that an overall rate of 11.75% was supported, which resulted in a final value of $4,450,000 (rounded) through the income approach to value. The third approach performed by the appraiser was the cost approach to value. The appraiser first estimated the value of the subject site by utilizing two suggested land comparables located in Rantoul, Illinois. These properties range in size from 5.79 to 40 acres and were sold between November 1987 and March 2002 for prices of $12,500 per acre. After making adjustments, the appraiser estimated a value of $12,500 per acre for a total value of $259,875. For the subject improvements, the appraiser used the Marshall and Swift Cost Manual to estimate the replacement cost new for the subject's improvements. The appraiser estimated a per square foot replacement cost new of $33.60 or $4,910,573 for the 146,148 square foot manufacturing section of the subject property. The appraiser also estimated a per square foot replacement cost new of $19.82 or $2,497,320 for the warehouse section of the subject property. Lump sum additions totaling $1,158,231 were also made to account for other improvements. Based on the age/life method, the appraiser estimated physical depreciation in the amount of 36.8%. In addition, the appraiser estimated functional obsolescence in the amount of 12.5% and economic obsolescence in the amount of 10.0%. All three of these forms of depreciation resulted in a total depreciation estimate of 59.3%. The appraiser then used a market extraction method of estimating total depreciation. Using the five sales contained in the sales comparison approach to value, the appraiser estimated the sales comparables illustrated annual rates of depreciation ranging from 3.28% to 4.34%. Depreciation in the amount of 4.45% per year or a total of 62.3% was estimated for the subject property using the market extraction method. In summary, the appraiser selected an overall rate of depreciation of 60% for the subject improvements, which resulted in a total depreciated replacement cost new of $3,426,450 for the subject improvements. After adding $259,875 for the subject land, the appraiser concluded a final value of $3,700,000 through the cost approach to value. In the final reconciliation of value, the appraiser indicated that primary weight was given to the sales comparison approach to value, while secondary weight was given to the income approach and little weight was given to the cost approach to value. In conclusion, the appraiser estimated a total value of $3,800,000 as of January 1, 2002. During cross-examination, the appellant's appraiser was questioned about the general methodology used to estimate his final opinion of value. The appraiser was also asked general questions regarding his rental and sales comparables. The board of review submitted its "Board of Review Notes on Appeals" wherein the subject property’s final assessments totaling $947,670 and $1,303,250 were disclosed. The subject’s assessments reflect a market value of $6,773,759 using the 2002 three-year median level of assessments for Champaign County of 33.23%. In support of its assessment, the board of review and the intervenor (hereinafter board of review/intervenor) provided an appraisal report estimating a value of $4,770,000 as of January 1, 2002. The board of review/intervernor also presented the testimony of the appraiser who prepared the appraisal report. Because the board of review/intervenor's appraisal report has an estimated value that is significantly lower than the subject's estimated value as reflected by its assessments, both the board of review and the intervenor agreed to a reduction in the subject property's assessment to the value reflected within their appraisal report. The board of review/intervenor's appraiser initially testified the industrial park the subject property is located in is fully occupied. He then described the subject improvements and stated the improvements had a weighted age of 14 years and a remaining economic life of 46 years. The appraiser stated that he did not perform an interior inspection of the property, but relied on information from the assessor's office and the appraisal performed by the appellant. The board of review/intervenor's appraiser used all three of the traditional approaches to value. In the cost approach, the appraiser first estimated the value of the subject site using five suggested comparable land sales and one suggested offering. These properties are located in Rantoul, Champaign and Urbana, Illinois. These properties range in size from 15 to 40 acres and were sold or offered for sale between July 1996 and September 2003 for prices ranging from $7,737 to $25,000 per acre. After making adjustments, the appraiser estimated a final value of $260,000 or $12,500 per acre for the subject site. Using the Marshall Valuation Cost Service, the appraiser estimated the reproduction cost new for the subject improvements. The appraiser estimated per square foot values of $36.10 for the subject's 155,902 square foot building and $29.78 for the 126,000 square foot building. These per square foot estimates resulted in a total reproduction cost new estimate of $9,629,387. This amount also included miscellaneous improvements in the amount of $250,000. In order to calculate depreciation, the appraiser used the market extraction method and six comparable sales. These properties exhibited annual rates of depreciation ranging from 1.8% to 3.0%. The appraiser then selected an annual rate of depreciation of 3.9%, which equated to an overall rate of depreciation of 55% for the subject improvements. After deducting the estimated depreciation and adding the other improvements and land, the appraiser estimated a total value of $4,590,000 through the cost approach to value. The second approach utilized by the appraiser was the income approach to value. The appraiser used five suggested comparable rentals located in Kankakee, Peotone, Channahon, Alsip, and Matteson, Illinois. These properties range in size from 52,225 to 390,000 square feet of building area; have clear ceiling heights ranging from 14 to 44 feet; and have lease origination dates ranging from 1999 to 2003. These properties have rental rates ranging from $1.45 to $4.25 per square foot of building area. Four of the rates were based on a gross basis and one of the rates was based on a triple net basis. After considering adjustments, the appraiser estimated a rental value of $2.25 per square foot on a triple net basis for a total gross annual rental of $670,916. Vacancy and collection loss in the amount of $67,092 or 10% was deducted to conclude an effective gross income of $603,824. The appraiser then estimated a 4% or $24,152 deduction for expenses resulting in a net operating income of $579,672. In order to develop an overall capitalization rate, the appraiser used six suggested comparable sales. The comparable sales indicated overall capitalization rates ranging from 11.1% to 12.5%. The appraiser also used the band of investment to estimate a rate of 11.6%. Thus, an overall capitalization rate of 12% was applied to the net operating income of $579,672, which resulted in a final value of $4,830,000 through the income approach to value. The last approach to value estimated by the board of review's appraiser was the sales comparison approach to value. Under this approach, the appraiser utilized six suggested properties. Four of these properties are located in Kankakee, Watseka, and South Holland, Illinois. Two of the sales are located in Holland and Kalamazoo, Michigan. These properties range in size from 170,000 to 456,833 square feet of building area; are between 22 and 35 years old; have land-to-building ratios ranging from 2.35:1 to 4.42:1; have clear ceiling heights ranging from 14 to 26 feet; and have between 3% and 8% percent office space. The comparables were sold between November 1999 and August 2003 for prices ranging from $7.54 to $18.72 per square foot of building area including land. After making adjustments to account for size, age, date of sale, ceiling height, land-to-building ratio and office area, the appraiser estimated a value of $16.00 per square foot or $4,770,000 through the sales comparison approach to value. In his reconciliation and final estimate of value, the appraiser accorded primary emphasis to the sales comparison approach to value, while least weight was given to the cost approach to value. In conclusion, the appraiser estimated a total value of $4,770,000 for the subject property as of January 1, 2002. Based on the evidence contained in the record, the board of review/intervenor requested an assessment that is consistent with the value estimated in this appraisal report. During cross-examination, the appraiser was questioned about the methodology employed in the preparation of his appraisal report. The appraiser acknowledged that he did not perform an interior inspection of the subject property and only performed an interior inspection for one of his sales comparables. In addition, he stated that he did not perform interior inspections on any of his rental comparables. The appraiser further stated that all but one of his rental comparables were vacant properties with asking prices or advertised rental rates and were not actual leases. Four of these five suggested rental rates or offerings were also converted from gross rental rates to triple net rental rates by the appraiser. Lastly, the appraiser stated the estimated rental rates used for the sales comparables in his capitalization rate calculation were not actual rentals, but were rental rates estimated by the appraiser. After hearing the testimony and reviewing the record, the Property Tax Appeal Board finds that it has jurisdiction over the parties and the subject matter of this appeal. When market value is the basis of the appeal, the value must be proved by a preponderance of the evidence. Winnebago County Board of Review v. Property Tax Appeal Board, 313 Ill.App.3d 179, 183, 728 N.E.2nd 1256 (2nd Dist. 2000). In support of its overvaluation argument, the appellant submitted an appraisal of the subject property estimating a value of $3,800,000 as of January 1, 2002. In support of its assessment, the board of review/intervenor provided an appraisal report estimating a value of $4,770,000 as of January 1, 2002. The subject’s assessments reflect a full value of $6,773,759. Since both appraisal reports have estimated values that are substantially lower than the subject's estimated value as reflected by its assessments, the Board finds the appellant has sufficiently established overvaluation by a preponderance of the evidence and a reduction in the subject property's total assessment is warranted. Both appraisers utilized all three of the traditional approaches to value. The first approach developed by both appraisers was the cost approach to value. The Board finds that both appraisers placed minimal reliance on the cost approach to value due to the building's age and the difficulties in determining a reliable estimation of depreciation. Because of the age of the subject improvements, the significant amount of depreciation and the minimal reliance placed upon this approach by both appraisers, the Board also finds that little emphasis is given to the conclusions contained in both appraisers' cost approaches to value. Under the income approach, both appraisers used similar methodologies to calculate different estimates of value. The appellant's appraiser used five suggested rentals to conclude a market rent of $2.50 per square foot and a potential gross income of $745,463, while the board of review's appraiser used five suggested rentals to estimate a market rent of $2.25 per square foot and a potential gross income of $670,916. After deducting for vacancy and collection losses and expenses, both appraisers reached net operating income amounts of $522,135 (appellant) and $579,672 (board of review). In regard to the capitalization rate, both appraisers estimated similar overall capitalization rates with the appellant's appraiser estimating an overall rate of 11.75%, while the board of review's appraiser estimated an overall rate of 12.00%. The Board finds that primary weight is given to the appellant's income approach to value. The Board finds the appellant's appraiser better documented his rent estimate and capitalization rate. During the hearing, the board of review/intervenor's appraiser acknowledged that he did not perform interior inspections on any of the rental comparables and noted that all but one of his rental comparables were vacant properties with asking prices or advertised rental rates and were not actual leases. In addition, four of these five suggested rental rates or offerings were also converted from gross rental rates to triple net rental rates by the appraiser. The board of review/intervenor's appraiser further stated that he estimated the rental rates used for the sales comparables in his capitalization rate calculation were not actual rentals, but were rental rates estimated by the appraiser. The Board finds the board of review/intervenor's appraiser's potential gross income and capitalization rate estimates were more speculative in nature than the appellant's appraiser's estimates, which were based on actual market derived data. Therefore, more weight was given to the appellant's estimate of value through this approach. The last approach to value performed by the appraisers was the sales comparison approach to value. Both appraisers submitted a total of 11 sales comparables. These properties were sold between May 1998 and August 2003 for prices ranging from $7.54 to $18.72 per square foot of building area including land. The appellant's appraiser estimated a value of $12.75 per square foot of building area, while the board of review/intervenor's appraiser estimated a value of $16.00 per square foot of building area. The Board finds that one of the board of review/intervenor's appraiser's comparables is 25 years older than the subject property and was sold 15 months after the January 1, 2002, assessment date. Another comparable is 150,000 square feet larger than the subject and was sold 20 months after the January 1, 2002, assessment date. The Board also finds that a third comparable offered by the board of review/intervenor's appraiser is 130,000 square feet smaller than the subject property and is more than twice the age of the subject improvements. The Board further finds that one of the appellant's comparables was sold 43 months prior to the January 1, 2002, assessment date and one of his comparables is 140,000 square feet smaller than the subject property. Therefore, the Board finds that less weight was attributed to these properties. The remaining six properties were sold for prices ranging from $10.76 to $18.72 per square foot of building area. The three most representative properties in terms of size and age were sold for prices ranging from $11.62 to $14.41 per square foot of building area. After considering adjustments to account for the subject property's age, clear ceiling height, land-to-building ratio, and amount of office area, the Board finds the appellant's appraiser's per square foot estimate of $12.75 was better supported by the most representative properties contained in the record and is the best indication of value contained in the record. The Board further finds that more weight was given to the appellant's appraisal testimony because, unlike the board of review/intervenor' appraisal, he testified that he performed both interior and exterior inspections on all of the sales comparables. The Board finds the appellant's appraiser demonstrated a superior familiarity with his sales comparables and was better able to support his adjustments to the sales comparables. The Board also finds the subject property's per square foot value of $22.72, as reflected by its assessments, is also higher than the per square foot values estimated in the sales comparison approaches to value performed by both the board of review/intervenor's appraiser and the appellant's appraiser. Thus, the Board finds that a reduction is warranted. In conclusion, based on the Board's analysis of both parties' appraisal reports, the Board finds the appellant's appraisal report is the best evidence of value contained in the record. Therefore, the Board finds the subject property's total assessments as established by the board of review are incorrect and reductions are warranted. Since market value has been established, Champaign County's 2002 three-year median level of assessments of 33.23% shall apply.
The parties of record before the Property Tax Appeal Board are Lauhoff Grain Company, the appellant, and the Vermilion County Board of Review.The subject property consists of a 4.70-acre parcel improved with a 19.435 Mw, coal fired, cogeneration power plant. The plant was issued an operating permit on August 31, 1991. Appearing before the Property Tax Appeal Board on behalf of the appellant was its attorney who argued the assessment of the subject property was excessive and not reflective of the subject’s market value. In support of its overvaluation argument, the appellant submitted an appraisal of the subject property estimating a value of $2,471,000 as of January 1, 2001. The appellant also presented the testimony of the appraiser, who prepared the appraisal report. The appraiser performed the three traditional approaches to value. The appellant's appraiser was initially asked to comment about his appraisal qualifications, his inspection of the subject property, the operation of the subject facility, and the utility industry. The appraiser stated he has over 25-years of appraisal experience and is an Illinois Certified General Real Estate Appraiser. He testified that he also inspected the property in 1990 and in November 2001. The appraiser next explained the operation of the power plant through the use of a circulating fluidized bed boiler. The appraiser explained the boiler generates steam that is sent to a steam turbine to generate electricity and to supply thermal energy to the grain plant for processing purposes. He stated that cogeneration results in the generation of electricity and processed steam from the same primary fuel, making more efficient use of the fuel consumed. The witness further testified about the section of his appraisal concerning the utility industry. He stated the industry is being changed from a regulated environment to a deregulated environment. Within the report, the appraiser explained that a deregulated utility industry has a dramatic impact on the methods employed in valuing the subject cogeneration plant. He explained the plant's overall value is determined by its ability to earn net income for its prospective buyer within a competitive market, taking into account the property's ability to compete with other electrical generating sources within the developing free market. The appraiser next discussed his three approaches to value. The first approach used by the appraiser was the cost approach to value. Under the cost approach, the appraiser estimated the subject improvements, including the machinery and equipment, had a cost new of $810,000 per MW (megawatt of generation capacity) or $15,750,000. Depreciation was based on the age-life method with the appraiser estimating the subject's effective age to be 9.33 years and a total economic life of 30 years resulting in 31.10% depreciation. The depreciated value of the improvements was estimated to be $10,851,750. To this amount, the appraiser added $60,000 for the land value based on the use of three comparable land sales. The resulting estimate of value under the cost approach was $10,925,000 (rounded). In the appraisal the appraiser listed 13 comparable sales. However, the appraiser explained that the sales did not meet the definition of arm's length transactions. The appraiser testified that all of the sales involved intangible assets and many of the sales were portfolio transactions involving more than one plant. Thus, he was not able to use the data to estimate a market value of the subject and concluded the sales comparison approach was not applicable. The last approach performed by the appraiser was the income approach to value. Under the income approach the appraiser estimated the price paid or income generated for the subject's outputs of electricity and processed steam. He also estimated the expenses associated with the production of the electricity and steam by consulting industry standards and the subject's actual cost of operations. The appraiser then developed the discount rate to be applied to the subject's net income. A discounted cash flow analysis was used to estimate the subject's value under the income approach to be $7,750,000. In reconciling the approaches to value the appraiser gave most credence to the cost approach and estimated the market value of the subject's real and personal property to be $9,500,000. The final step of the appraiser was to calculate the taxable real estate percentage to compute the value of the subject's real estate. Analyzing Federal Energy Regulatory Commission (FERC) accounts associated with the subject property, the appraiser estimated the subject's real property represented 26.01% of the total original cost of the subject property with the personal property accounting for 73.99% of the total original cost. Applying the taxable real estate ratio of 26.01% to the estimated market value of the subject resulted in an estimated value for the real property of $2,471,000 as of January 1, 2001. The appraiser also indicated the total value of the property under rate regulation was $7,328,948. The appraiser was next asked to review the evidence offered by the board of review in support of its assessment. More specifically, the witness was questioned about the 1991 valuation report of the subject facility. The witness stated that he authored 98% of the report and explained the report served three primary purposes. It was designed to lay the cost of the plant, to provide a valuation method and to give a detailed description of the methodology that would be employed in allocating value between real and personal property. The witness testified that the report's description of the property and its allocation of the real and personal property was still valid; however, he argued the valuation assumptions that were projected out until 2011 were no longer reliable. The appraiser stated the report is 11-years old and, more importantly, he explained that the regulatory environment has changed drastically since the preparation of the report. The assumptions in the report were based on past Illinois Commerce Commission rulings that guaranteed a return on every dollar invested in power plant. The appraiser testified that this practice does not exist anymore and the original report's methodology, which was stated within the report, was based on this theory of a rate-based return. Because of de-regulation, which will be fully in force by 2006, and the fact that a specific rate of return is no longer a guarantee, the appraiser argued the valuation assumptions made in the 1991 report are not reflective of the subject's true market value. Based on the evidence contained in the record, the appellant requested a reduction in the subject's total assessment. During cross-examination, the appellant's appraiser was questioned about the function of the subject facility and the fuel used to operate the facility. The witness stated the subject facility had a local and abundant supply of coal, which is used to operate the subject facility. The board of review submitted its "Board of Review Notes on Appeals" wherein the subject property’s final assessment totaling $5,056,774 was disclosed. The subject’s assessment reflects a market value of $15,459,413 using the 2002 three-year median level of assessments for Vermilion County of 32.71%. The board of review also indicated on its "Board of Review Notes on Appeals" that it would be willing to lower the subject's total assessment to $2,000,000 for a market value $6,000,000. In support of this proposed assessment, the board of review provided a "Real Property" Valuation Report as of January 1, 1991, and Subsequent Annual Valuation Indicators Through January 1, 2011. This report estimated a value of $5,732,837 for the subject property as of January 1, 2002. The board of review failed to provide any witnesses to explain the report nor was any testimony given pertaining to the contents of the report. The board of review did acknowledge the appellant's appraiser participated in the preparation of the report. The board of review also called the Vermilion County Supervisor of Assessments as a witness. He stated that he believed the valuation estimate contained in the report is accurate because the subject facility was only recently constructed, it has a local and abundant supply of coal, it serves as an efficient source of power, and its value is consistent with the cost of other power plants. After researching industry periodicals and talking to people in the power industry, the witness testified that it was his opinion the cost to construct similar power plants was between $650 and $800 per Kilowatt, which supported the subject's value at approximately $300 per Kilowatt. During the hearing, the appellant also introduced Appellant's Exhibit #3, which was the board of review's decision concerning the 2003 assessment for the subject property. This document, which was signed by all three members of the Vermilion County Board of Review on August 28, 2003, indicated the board of review lowered the subject's total assessment from $5,299,500 to $894,019. Although the change in assessment was signed by all of the members of the board of review, the supervisor of assessments believed it was a clerical error. Based on the evidence contained in the record, the board of review requested an assessment consistent with the $6,000,000 (rounded) estimate for the subject property contained in the board of review's valuation report. After hearing the testimony and reviewing the record, the Property Tax Appeal Board finds that it has jurisdiction over the parties and the subject matter of this appeal. When market value is the basis of the appeal, the value must be proved by a preponderance of the evidence. Winnebago County Board of Review v. Property Tax Appeal Board, 313 Ill.App.3d 179, 183, 728 N.E.2nd 1256 (2nd Dist. 2000). In support of its overvaluation argument, the appellant submitted an appraisal of the subject property estimating a value of $2,471,000 as of January 1, 2001. In support of its assessment, the board of review provided a 1991 valuation report estimating a value of $5,732,837 as of January 1, 2002. The subject’s assessment reflects a full value of $15,459,413. Since both parties are requesting values that are substantially lower than the subject's estimated value as reflected by its assessment, the Board finds the appellant has sufficiently established overvaluation by a preponderance of the evidence and a reduction in the subject property's total assessment is warranted. The Board finds that no weight is given to the board of review's valuation report because the board of review failed to provide any supporting witnesses or testimony concerning the report. More importantly, the appellant's appraisal witness stated that he was the primary author of the valuation report and testified the circumstances surrounding the assumptions made in the report have changed since it was prepared 11-years prior to the subject's January 1, 2002, assessment date. Furthermore, he claimed the value contained in the report, which he was responsible for estimating, is not valid and is not representative of the subject's actual 2002 market value. Due to the rejection of the report's valuation by the report's appraiser and primary author and due to the fact the report was prepared 11-years prior to the subject's date of valuation, the Board finds that no weight is accorded to this report. The Board further finds the board of review failed to offer any other substantive evidence supporting its requested value for the subject property. The Board finds the supervisor of assessment's testimony failed to provide any probative support for the valuation report offered by the board of review. The Board finds the best evidence of value contained in the record is the appraisal report introduced by the appellant. The Board finds the appraisal report, with an estimated value of $2,471,000 as of January 1, 2001, was well supported by both documentation and oral testimony by the preparer of the report. The appellant's witness testified to his extensive appraisal qualifications and experience, the methodology contained within the report and the circumstances surrounding the subject's market environment. Thus, the Board finds the appellant's report is the best evidence of value contained in the record. The Board finds it is instructive the board of review lowered the subject's subsequent 2003 assessment year to a value close to the amount estimated in the appellant's appraisal report. The Board finds the record indicated the Vermilion County Board of Review lowered the subject's 2003 assessment on August 28, 2003, to $894,019 for a full value of $2,682,325. In 400 Condominium Association, the court held that a substantial reduction in a subsequent tax bill is indicative of the validity of a prior tax year's assessment. 400 Condominium Association v. Tully, 79 Ill.App.3d 686 (1st Dist. 1979). Here, the Board finds the board of review's significant revaluation of the subject property from a full value of $15,459,413 to a value of $2,682,325 for the 2003 assessment year indicates the subject was previously overvalued. In conclusion, based on the Board's analysis of both parties' evidence, the Board finds the appellant's appraisal report is the best evidence of value contained in the record. Therefore, the Board finds the subject property's total assessment as established by the board of review is incorrect and reduction is warranted. Since market value has been established, Vermilion County's 2002 three-year median level of assessments of 32.71% shall apply.
The parties of record before the Property Tax Appeal Board are Merisant Company, the appellant; and the Kankakee County Board of Review.As a preliminary matter, Manteno Community Unit School District No. 5 intervened in the appeal through its attorney. After being served notice of the scheduled hearing the intervenor failed to appear before the Property Tax Appeal Board at the hearing. Section 1910.69(b) of the Rules of Practice and Procedure before the Property Tax Appeal Board provides that:
Due to the failure to appear at the scheduled hearing the Property Tax Appeal Board hereby finds the intervenor, Manteno Community Unit School District No. 5, to be in default and dismisses the intervenor as a party to the appeal. The subject property is improved with a one-story industrial building that contains 110,834 square feet of building area located in Manteno, Kankakee County. The building was constructed in stages from 1989 to 1997. The building is composed of 83,644 square feet of manufacturing area, 10,000 square feet of warehouse space, and 17,190 square feet of office space. The exterior walls are composed of concrete block and insulated steel sandwich panels. The subject has clear ceiling heights that ranged from 16 to 20 feet; the building is sprinkled; there are twelve dock doors and one drive-in door; blacktop parking for 180 cars and 57,600 square feet of concrete paved trailer parking. The improvements are located on a 17.30-acre parcel resulting in a land to building ratio of 6.80:1. The appellant appeared before the Property Tax Appeal Board contending the market value of the subject property was not accurately reflected in its assessed valuation. In support of this contention the appellant submitted an appraisal estimating the subject property had a market value of $2,275,000 as of January 1, 2001. The appraiser was called as the appellant's witness. The appellant's appraiser initially testified that based on his observation of industrial property sales, there has not been anything that would call for a change in valuation from January 1, 2001 to January 1, 2002. The appraiser testified the subject property is used in the manufacturing of an artificial sweetener. He testified the building was constructed from 1989 to 1997 and has a weighted age of nine years. He determined the subject building also had an effective age of nine years. The appellant's appraiser inspected the subject property on December 3, 2001. The appraiser toured the facility, took photographs of the property and also made measurements of the building. The witness testified the subject property is located in an industrial park approximately two and a half miles from interstate 57. The witness testified the subject has 15.5% of building area being devoted to office space, which is toward the upper end of possibly overbuilt by today's standards. He stated that industrial facilities typically have 8% to 10% of building area devoted to office use. He also testified the subject property has interior walls necessary for its use but may be a nuisance for other industrial users. The building also has 16 to 20 foot clear ceiling heights with an average of 17 feet. Approximately 62,000 square feet of building area that was built in 1989 has a ceiling height of 16 feet. The highest and best use of the facility was determined to be an industrial facility. The first approach to value developed by the appraiser was the sales comparison approach. Under the sales comparison approach the appraiser used 8 comparable sales located throughout Illinois. The comparables were industrial properties that contained from 75,000 to 268,000 square feet of building area. The comparables were constructed from 1964 to 1998. The comparables had office areas that ranged from 1.7% to 23.8% of total building area; ceiling heights that ranged from as low as 14 to 28 feet to as high as 20 to 35 feet; and land to building ratios that ranged from 3.15:1 to 7.19:1. The sales occurred from June 1998 to September 2001 for prices ranging from $1,300,000 to $3,225,000 or from $9.70 to $21.33 per square foot of building area. The appellant's appraiser testified that he visited each of these comparables and had actually been inside of his comparables numbered 1, 3, 6 and 7. In verifying the sales the appraiser used the real estate transfer declaration (green sheet) and further verified each sale with a buyer, seller or broker. The appraiser estimated the subject had a market value of $20.55 per square foot of building area resulting in a total indicated value of $2,275,000. The next approach to value developed by the appellant's witness was the income approach. The initial step under this method was to estimate the market rent of the comparables. The appraiser listed six rental comparables located throughout Illinois. The comparables contained lease areas that ranged from 40,000 to 174,652 square feet. The buildings were constructed from 1974 to 1999 and had leases that commenced as early as 1992. The appraiser indicated these comparables had rentals ranging from $1.84 to $3.50 per square foot of building area. Using these properties the appraiser estimated the subject would have a net rental of $3.00 per square foot resulting in a potential gross income of $332,502. The witness indicated that he personally visited the comparables and had been inside comparables 2, 3 and 4. The appraiser then deducted 10% for vacancy and credit loss resulting in an effective gross income of $299,252. From this amount the appraiser deducted $38,465 for various expenses to arrive at a net operating income of $260,787. In estimating the capitalization rate to be applied to the net income the appraiser used the band of investment method to arrive at an estimated rate of 11.4%. The witness also reviewed Korpacz Real Estate Investor Survey and concluded the subject would have a minimum rate toward the higher end of the 9.0% to 12.0% range due to its age and location. Finally, the appraiser developed a capitalization rate from the market using nine sales. Using these sales the appraiser calculated rates ranging from 11.0% to 26.1%. The witness utilized a capitalization rate of 12% resulting in an estimated value under the income approach of $2,250,000. The final approach to value developed by the appellant's expert was the cost approach. His initial step under this approach was to estimate the value of the land using six comparable land sales located in Manteno, Illinois. These comparables ranged in size from 1.10 to 75 acres and sold from December 1998 to April 2000 for prices ranging from $15,840 to $43,956 per acre. The appraiser estimate the subject had a land value of $40,000 per acre or $692,000. In estimating the cost new of the improvements the appraiser used the Marshall Swift Evaluation Service and included a detailed analysis in his report. The appraiser estimated the subject improvements had a replacement cost new of $5,765,181. In estimating depreciation the appraiser was of the opinion the subject had an effective age of 9 years and a remaining physical life of 29 years. Using the age/life concept the appraiser estimated the subject suffered from 23.7% physical depreciation. The appraiser also estimated the subject suffered from 12.5% functional obsolescence due to interior walls and excessive office space. The appraiser also estimated the subject suffered from 5% economic obsolescence due to its size. The appraiser also extracted depreciation from the market using the eight sales from his market approach to value. Using this method he estimated the subject suffered from 51.75% depreciation. The appraiser deducted 50% for depreciation or $2,882,591 from the cost new resulting in a depreciated value of the improvements of $2,882,590. Adding the land value of $692,000 resulted in an estimated value under the cost approach of $3,575,000. In reconciling the three approaches to value the appraiser placed most weight on the sales comparison approach and estimated the subject had a market value of $2,275,000 as of the assessment date at issue. Under cross-examination the appraiser indicated the subject property was part of a transfer in 1997. He indicated on page 17 of his report that the there was a transfer of the total business assets including customer base, patents and goodwill. He further indicated the market area for the subject property would be statewide. The appellant's appraiser indicated the subject's property record card disclosed that building permits were issued in 1997 and 1998 in the amounts of $900,000 and $225,000, respectively. The appraiser was questioned about the comparables concerning their uses, whether they were located in industrial parks, their proximity to Kankakee County and their proximity to an interstate. In explaining the cost approach the appraiser broke out the cost new of the office and the cost new of the manufacturing area in the cost ladder. Under redirect examination the witness explained that the subject property was not listed or advertised on the open market in 1997 when it sold. He testified that the sale was the result of an option to purchase by a lessee. As a result of these factors the appraiser was of the opinion the sale was not a reliable indicator of fair market value. He was not aware of any other sales of the subject property subsequent to 1997. The board of review submitted its "Board of Review Notes on Appeal" wherein its final assessment of the subject totaling $1,799,820 was disclosed. The subject's assessment reflects a market value of approximately $5,447,400 using the 2002 three year median level of assessments for Will County of 33.04%. In support of the assessment the board of review submitted a summary appraisal estimating the subject property had a market value of $5,400,000 as of January 1, 2002. The board of review's appraiser was called as its witness. The board of review's witness has the Member of the Appraisal Institute (MAI) designation from the Appraisal Institute. The witness is a certified real estate appraiser in Illinois, Indiana and Michigan. The appraiser is also involved in the instruction and development of courses offered by the Appraisal Institute. He has been a real estate appraiser since 1979 and has done a wide variety of appraisal work. The board of review's witness actually made two appraisals for the subject, one in 2001 and one in 2002. He estimated the subject had the same market value for each year. The assessor for Manteno-Rockville Townships hired the appraiser to perform the appraisals. In each appraisal he utilized the cost and sales comparison approaches to value and did not use the income approach to value. The board's appraiser considered the subject property to be located in the Chicago Standard Metropolitan Statistical Analysis (SMSA). The witness inspected the interior and exterior of the subject property on November 14, 2002. He indicated that he met with the plant manager during his inspection. He observed the subject to be of good to excellent quality because it had been well maintained. He was of the opinion the subject property was a higher-end, industrial type warehouse with a very strong utility for its current use. The board of review's appraiser was of the opinion the office space was typical of an operation that they had at the property although he considered it on the high side. The highest and best use of the property as improved is its current improvement. In estimating the subject's land value in the 2002 appraisal the appraiser used five sales located in Manteno that ranged in size from 118,048 to 1,286,153 square feet. These sales occurred from July 1996 to December 1999 for prices ranging from $81,000 to $840,000 or from $.65 to $1.13 per square foot of land area. He estimated the subject parcel had a land value of $.95 per square foot or $715,000. In the 2001 appraisal the appraiser used two sales located in Monee that occurred in 2000. He opted not to use the Monee sales in the 2002 appraisal to better reflect what people were paying for land in the Manteno area. The next step under the cost approach was to estimate the depreciated value of the improvements. The appraiser used cost estimates from the Marshall and Swift Cost Service to estimate a building improvement value of $5,854,240. The appraiser estimated the subject suffered from 22% depreciation. The report contained no analysis or calculations concerning the estimate of depreciation. The appraiser testified that physical depreciation was estimated to be 15 percent with the balance being related to both functional and economic depreciation. The depreciated value of the improvements was estimated to be $4,566,307. The depreciated value of the site improvements of $125,000 was added as well as the land value of $715,000 to arrive at an estimate of value under the cost approach of $5,400,000. The board of review's appraiser did not prepare an income approach to value for the subject property. The appraiser was of the opinion the income approach was not applicable due to the extensive office area, interior finish and physical characteristics at the property that made it an owner-user facility. He also testified that he found insufficient data to develop an income approach. The final approach to value prepared by the board of review's appraiser was the sales comparison approach. The appraiser used the same five sales in both the 2001 and the 2002 appraisals of the subject property. The comparables were located in Joliet, Montgomery and University Park, Illinois. These comparables consisted of primarily one-story industrial buildings that ranged in size from 64,700 to 250,000 square feet of building area. One of the comparables was constructed in 1975, one comparable was constructed in 1985 and three comparables were constructed in 2000. These properties had land to building ratios ranging from 2.39:1 to 12.58:1. The properties sold from July 1999 to July 2002 for prices ranging from $40.40 to $52.55 per square foot of building area. Based on these sales the appraiser estimated the subject had a unit value of $48.00 per square foot resulting in a total estimated value of $5,400,000 under the sales comparison approach. In reconciling the two approaches to value the appraiser placed most relevance on the sales comparison approach and estimated the subject property had a market value of $5,400,000 as of January 1, 2002. The board of review's witness was also questioned about the data and techniques used by the appellant's appraiser. The witness was generally critical of the data, methodology and conclusions contained in the appellant's appraisal. Part of his rational was the alleged purchase of the subject for approximately $4,700,000 and additions or construction costs incurred after the purchase of approximately $1,100,000. He opined that the appellant's appraisal understated the value of the subject property. Under cross-examination it was pointed out that the board of review's appraiser did not include in the cost approach a calculation of the weighted age of the subject or an effective age for the subject property. Furthermore, his report made no reference that he relied on the purported sale of the subject in estimating the market value of the subject property. The report also had no reference as to how the comparable sales were verified. The witness testified he visited each of his comparable sales but did not tour the interior of any of the properties. He also testified that he had only visited the appellant's appraiser's comparable sale number 3 and the appellant's rental comparable number one. The witness also indicated that other industrial properties located in the subject's industrial park are leased. It was also brought out that the board of review's appraiser made no specific reference to the Marshall Valuation Service concerning the page, year, and classification of the subject property. The witness indicated that his comparable sales number 1 and 3 were not leased, however, he was not sure whether sale number 2 was leased. He further testified that he could not confirm whether sale number 4 was leased and further indicated the tenant purchased sale number 5. After hearing the testimony and reviewing the record, the Property Tax Appeal Board finds that it has jurisdiction over the parties and the subject matter of the appeal. The Board further finds the evidence in the record supports a reduction in the subject's assessment. The appellant contends the market value of the subject property was not accurately reflected in its assessed valuation. When market value is the basis of the appeal the value of the property must be proved by a preponderance of the evidence. National City Bank of Michigan/Illinois v. Illinois Property Tax Appeal Board, 331 Ill.App.3d 1038 (3rd Dist. 2002); Winnebago County Board of Review v. Property Tax Appeal Board, 313 Ill.App.3d 179 (2nd Dist. 2000). The Board finds the appellant met this burden of proof and a reduction in the subject's assessment is warranted. The Board finds the best evidence of value in the record is the appraisal submitted on behalf of the appellant estimating the subject property had a market value of $2,275,000. The appellant's appraiser developed a narrative appraisal using the three traditional approaches to value. The appellant's appraisal contained a more detailed analysis of the cost approach than did the board of review's report. The appellant's appraisal contained a detailed analysis of the cost new of the subject including identifying the pages from the Marshall Valuation Service used to identify and classify the subject. The board of review's appraisal had no such analysis. The appellant's appraisal also had a superior analysis estimating the subject's age and depreciation than did the board of review's appraisal. The appellant's appraiser also developed an income approach to value whereas the board of review's appraiser did not attempt to develop an income approach to value. The board of review submitted no data to demonstrate the appellant's appraiser's estimates of market rent, vacancy, expenses and the capitalization rate were incorrect. The income approach to value contained in the appellant's appraisal at least acts as a check on the validity of the other two approaches contained in the report. With respect to the sales comparison approach, the Board finds the sales used by the appellant's appraiser support his conclusion of value. The Board finds that three of the five sales used by the board of review's comparables were constructed in 2000 and are not reflective of the subject's age. Therefore the Board finds the appellant's appraiser's sales comparison approach is superior to that prepared by the board of review's expert. The Board recognizes that both parties made reference to the 1997 sale of the subject property for a purported price of approximately $4,700,000. However, there was an issue as to whether the price was an allocation of total business assets purchased and not reflective of the real estate value. Neither party submitted the real estate transfer declaration or any documentation substantiating the circumstances surrounding the sale. The subject's property record card submitted by the board of review also indicated that building permits were issued in September 1997, June 1998, and March 1999, in the amounts of $900,000; $225,000; and $8,500, respectively. However, there was no description of what was actually expended and constructed in association with these permits. Additionally, there was no showing that these construction costs equate to a commensurate increase in market value. In conclusion the Board finds the subject property had a market value of $2,275,000 as of January 1, 2002. Since market value has been established the 2002 three year median level of assessments for Kankakee County of 33.78% shall apply.
The parties of record before the Property Tax Appeal Board are Sauer Danfoss, Inc., the appellant, and the Stephenson County Board of Review. The subject property consists of a 19.12 acre industrial site located in Freeport, Illinois. The site is improved with a part one story and part two story steel frame with concrete block, corrugated metal and glass block manufacturing building that was constructed in 1957 with additions in 1960, 1965, 1969, 1991 and 1994. The building contains 182,793 square feet of which 41,000 square feet is the two story section. The ceiling heights in 146,000 square feet are 12 to 13 feet while the 1994 addition contains 12,624 square feet with 20 to 24 foot ceiling heights. There is a 6,000 square foot office and an additional 3,000 square feet of office located in the plant area. The total office area is 4.9% of the total building area. There are two freight elevators and eight overhead doors. Part of the plant was built six feet higher than the remaining plant and is connected by a ramp. The appellant appeared before the Property Tax Appeal Board through its attorney arguing that the fair market value of the subject was not accurately reflected in its assessed value. In support of that argument, an appraisal was presented. The appraiser was called as a witness for the appellant. The board of review stipulated to the appraiser's qualifications to give appraisal testimony in this appeal. The appraiser testified he inspected both the interior and exterior of the subject property and drove around the neighborhood and the city. He indicated the subject was built in stages with the original portion built in 1957. He stated that a large portion of the building is two-story which is very uncommon today and industrial users do not want and do not build two story buildings anymore. He stated his research showed there are not very many two story industrial buildings left in Illinois or even the Midwest because they have been torn down. He knew of no two story industrial buildings built in the last 30 years and he knew of no two story industrial buildings that were sold in the last 30 years for more than $5.00 per square foot. He stated this shows the market has acknowledged the functional inutility of the two story design. A majority of the subject building has clear ceiling heights of 12 and 13 feet which is very low by industry standards as they present functional problems. One of the newer additions has 22 to 24 foot clear ceiling heights which are more in line with 20 to 32 foot clear ceiling heights found in typical industrial buildings. The appraiser testified the subject suffers from another functional problem in that the building additions create production flow problems for a manufacturing process because there are so many different component areas and a six foot difference in elevation from one section to the other. A ramp is used to connect the buildings to enable a flow of production. Also, the building has a wide span of glass walls that make it difficult to heat and cool the structure. The appraiser testified the subject is located on the north edge of town and that most of the industry in Freeport is on the south end of town. The cost and sales comparison approaches were used in the appellant's appraiser's report. The weighted age of the subject was calculated by the appellant's appraiser to be 40 years. The appraiser did not perform an income approach because with a weighted age of 40 years and a two-story design, there was not enough rental information on similar properties to prepare the approach. Four Freeport land sales were used to compare to the subject site. The appraiser stated the sales were dated as there were very few industrial land sales available. The properties ranged in size from 261,360 to 1,302,008 square feet or from 6.00 to 29.89 acres. They sold from 1990 to 1997 for prices ranging from $75,000 to $230,000 or from $6,842 to $24,059 per acre. After making adjustments to the comparables for date of sale, location, size, utilities and zoning, the appraiser estimated a value for the subject land of $15,000 per acre or $290,000. Replacement costs were estimated to be $7,525,001 using the Marshall Valuation Service. The appraiser estimated depreciation of 2.3% per year or 92% total depreciation with the market abstracted method using four of his sales in the sales comparison approach. He indicated for commercial and industrial properties, depreciation tends to be high in the early years and tapers off as the property ages. He also testified there is no way to calculate depreciation without first calculating replacement or reproduction costs. Deducting the depreciation total of $6,923,000 and adding the estimated land value of $290,000 resulted in an estimated value under the cost approach of $900,000. For his sales comparison approach, the appellant's appraiser testified he consulted his own data base of 800 industrial properties and consulted appraisers around the state to find comparables because of the subject's age, ceiling height and two story design. He also testified that a property the size of the subject with 180,000 square feet would be marketed throughout the Midwest or possibly on a national basis. The seven sales comparables utilized by the appellant's appraiser were located in Rockford, Lincoln, Pana, Bloomington and Rochelle. Several properties were older and/or had low clear ceiling heights, and/or were built in stages like the subject. The first comparable was a multi-story building that was built in stages with many windows which are factors similar to the subject. However, the appraiser indicated this property was inferior to the subject. The properties had building sizes ranging from 94,360 to 445,767 square feet and ranged in age from 25 to 51 years old. The lot sizes ranged from 4.23 acres to 22 acres, had land to building ratios of 1.23:1 to 4.50:1, had ceiling heights ranging from 9-24 feet to 20.7-25.2 feet and office space of 2.61% to 18%. The properties sold from July 1997 to October 1999 for prices ranging from $200,000 to $1,930,000 or from $1.03 to $6.52 per square foot. After adjusting the properties to the subject for date of sale, location, size, land to building ratio, age and clear ceiling heights, the appraiser estimated a value for the subject under the sales comparison approach of $5.00 per square foot or $900,000. In reconciling the cost and sales comparison approaches, the appraiser gave some weight to the cost approach and most weight to the sales comparison approach. His final estimated of value for the subject property as of January 1, 2002, was $900,000. The appellant's appraiser also testified he reviewed the board of review's comments regarding his appraisal. He indicated there is a difference in square footage from his measurements and the board of review's measurements. He testified he gathered his figures from actually measuring the property, from the building manager's information and from the assessment records. He testified the difference in size could have come from a second floor measurement that may have been included twice by the board of review. This area was approximately 2,000 square feet and the witness testified it would make little difference in a final value estimate on a building over 180,000 square feet. The witness testified he preferred a weighted age over an effective age because the weighted age is actual age, based on when the section was constructed. An effective age is an opinion and if you cannot get inside of a sales comparable, it is difficult to arrive at an opinion of effective age to compare to the subject. The board of review had also indicated the appellant's appraiser's first comparable had no recorded sale. The appellant's appraiser testified his information came from the assessor's office and the sale is listed on a property record card and other documents submitted by the board of review. He also verified this sale with the recorder of deeds and found the warranty deed. A copy of the deed information from the website of the Winnebago County Recorder of Deeds was presented as an exhibit. The board of review had also argued this property was loaded with an easement, releases and liens. The appellant's appraiser testified it would be difficult to find any property in the country and particularly an industrial property without some of these items. Easements could be for utility lines, releases are liens that have been paid off and released from the property. Liens are typically mechanic's liens which he found to be typical. The board of review argued the appraiser's second comparable was 51 years old, not the reported 46 years. The appraiser stated the original building is 51 years old but the weighted age of the facility is 46 years. The sale was a like-kind sale however, the value reported on the declaration sheet of $1,856,700 was based on the sale price of the property two years earlier for $1,840,200. All of this information is included in his report. The appraiser testified he was unable to verify with certainty that his third sales comparable sold in an arm's length transaction that did not include the business in the sale. He agreed with the board of review on his fourth comparable that it was now used for storage. He indicated this is very common for older buildings. The board of review also argued this property had a special warranty deed. The appellant's appraiser testified special warranty deeds are common and that at least half of the board of review's sales comparables have special warranty deeds. He agreed there were restrictions placed on the property but that these would not reduce the pool of potential buyers of this property. The restrictions included a prohibition of using the property for food or drink sales, a grocery store, a school, child care or lodging. The appraiser testified he could not remember ever seeing an industrial plant converted for these uses. The appraiser has inspected a small part of the interior of this property and spoke to the broker. The fifth sales comparable was appraised by the appellant's appraiser and the appraiser was confident in his own measurements of that property. He also used a weighted age which may be the difference in the age reported by the board of review. This property had been vacant for one year prior to the sale which the appraiser indicated was not uncommon. The sixth sale was argued by the board of review to be in a depressed area. The appellant's appraiser testified he would find it difficult to find a depressed area in Bloomington/Normal where this property is located. He stated this is probably the most thriving metropolitan area in Illinois. It is located in an older area, but is not in an economically depressed area. The board of review also argued this property had two parcels in the sale however, the appellant's appraiser found no mention of a second parcel in the deed or the transfer declaration. He also agreed the board of review's own evidence lists only one parcel number for the sale. The seller of this property also released the buyer from any environmental contamination liability from the former manufacturing process. He stated this was separate from the sale price in that the buyer would not purchase the subject at all if the liability remained. The appraiser testified his last sales comparable is located near residential property on one side which is often the case with older properties and that the building has a weighted age of 34 years. The board of review argued this property was built in 1908 with 33 additions between 1908 and 1983. The appraiser again stated it would be incorrect to say the building was built in 1908 when that is not the actual age. He also testified to his adjustments for each of the sales comparables. During cross-examination the appraiser testified whether a property was occupied or vacant would not be a consideration in valuing a building because he is not valuing the use, only the land and buildings. He does consider the condition of a building and the state of repair in making comparisons and finding comparable properties. He also testified he consults with assessing officials each time he estimates land value in a particular area. The appraiser testified the subject building is 100% air conditioned and none of the comparables had air conditioning throughout the building. He testified most if not all industrial users would not care that the subject was 100% air conditioned because they will not need it. He stated they would not pay extra for this unnecessary feature. He also testified a potential buyer that required 100% air conditioning would not purchase the subject property because it would be cost prohibitive to cool the entire building. It would be less expensive for a buyer to purchase a much newer building and install the air conditioning than it would be to pay the utility costs to cool the subject. The appraiser testified he was not aware of any environmental problems on his sixth sales comparable but that he still relied on the sale price. He stated he was told the sale was arm's length in nature but he did not know if the contamination was a consideration in the sale price. The witness also testified the comparable with 33 additions was included because it is more comparable to the subject than any 20 or 30 year old industrial property that was built all at one time with no additions. The subject has multiple additions, has a large portion of two story area and has different elevations. The appraiser testified his fifth comparable is the least comparable to the subject. It is located in a much inferior location however, it is a better building than the subject. The appellant's appraiser was next asked on cross-examination to critique the board of review's sales comparables. He stated the first comparable is only 20 years old and has 21 foot clear ceiling heights; comparable three is only 8 years old and has a 28 foot clear span; comparable four is only 14 years old and has a 32 foot clear span; comparable 5 was part of a corporate buy-out with three properties and corporate stock involved in the $100,000,000 transaction. He stated he would also not use comparable six because it is only 20 years old with a clear span of 21 feet. He stated he would not use comparable seven but it is not as dissimilar as the others. This property is 28 years old, has a clear span of 22 feet and 18% office area. Comparable ten was built all at one time with no additions, is 29 years old and has a clear span of 24 feet. The appellant's appraiser testified he would not use the board of review's comparables eleven and thirteen because they are 17 and 19 years old and have clear ceiling heights of 20 feet and 22-26 feet respectively. The remaining properties were removed from the Board's consideration at the request of the board of review. He agreed that he considered age and clear ceiling heights as important factors when comparing property to the subject. The vast majority of the subject has clear ceiling heights of 9 to 13 feet. One addition has a clear span of 24 feet. The appraiser testified that the sale price he listed for his own comparable number 7 was $1,930,000 while the transfer declaration the county presented shows the sale price of $1,950,000. During redirect examination the appellant's appraiser testified he was aware of a large number of the sales used by the board of review and has used some of these sales himself in other appraisals. However, he testified he could not adjust enough for these properties because of the difference in age and the functional inutility of the subject as compared to properties not suffering from the same factors. He stated the properties presented by the board of review are not similar to the subject at all and are newer buildings located in industrial park type settings. The board of review presented "Board of Review Notes on Appeal" wherein the subject's final assessment of $597,610 was disclosed. The assessment reflects an estimated value for the subject of $1,792,472 using the three year median level of assessments for Stephenson County for 2002 of 33.34%. The board of review also indicated it wanted to remove from consideration its sales comparables numbered 5, 8, 9, 12 and 14. It also requested substitution of pages 13 through 15 of the board's evidence in light of the removal of these comparables. The appellant agreed to the removal and substitution while reserving the right to cross-examine witnesses with respect to those properties. The board of review called the Freeport Township Deputy Assessor as a witness. She testified she viewed the subject property in September 2003. She did not measure the ceiling heights while there but relied on blueprints and information from the subject's representative that was present during her visit. Her records indicate clear ceiling heights of 14 feet in the 1965 warehouse; 14 foot heights in the two story section; 12 foot heights in the 1961 office area; 12 foot heights in the 1961 industrial area; 12 foot heights in the 1991 addition and 24 foot heights in the 1995 addition. She agreed only 12,624 square feet of the 182,793 square foot subject has a clear ceiling height over 14 feet. The assessor was next questioned regarding the sales comparables used in the appellant's appraisal. She testified she saw the first property from the exterior and it did not appear to be well maintained as it was vacant and had some broken windows. The assessor testified she saw a copy of the transfer declaration for the third comparable and it indicated the property was not listed on the open market. She found no problem with the fourth sales comparable in condition or in the transfer documents. The assessor next discussed the market abstracted depreciation in the appellant's appraisal. She stated that the appellant's appraiser estimated that 56% of the sale price of comparable two was attributed to the land. She determined that percentage was too high and she estimated the land value of this property to be 18% of the total sale price. She explained that to find a land value for each property, she assumed the value estimate on the property record card was correct. She also found the land values attributed to the appraisal comparables four, five and seven were also excessive. She indicated that if the land value estimates were too high as with the appraisal, the building values would be skewed and the estimate of depreciation of the improvements would be too high. The assessor next discussed the board of review's sales comparables. As previously noted the properties numbered 5, 8, 9, 12 and 14 were removed from consideration per the board of review's own request. The assessor testified she put all of the commercial sales in Freeport in the sale grid and tried to determine an estimated value for the subject after making adjustments for size, age, amenities, land and "whatever you need to do to it" to make the property compare to the subject. The witness testified the board of review's comparable one is a one story building now used as a school but was previously an office and warehouse. The second comparable is a one story office and manufacturing building of which at least 74,444 square feet of the 86,380 square foot building has ceiling heights of 23 feet or 40 feet. She was asked the same questions regarding the remaining sales. Each was a one story property and each had ceiling heights from 28 to 32 feet with the heights of two properties unknown. Each was a one story building and one was built in stages. A sales grid analysis was included in the large volume of evidence presented by the board of review. Sales 1, 2, 3, 4, 6, 7, 10, 11 and 13 were located in Freeport, Loves Park, Belvidere, Rockford and Rochelle. Land sizes ranged from 8.15 to 27.84 acres. The buildings ranged in age from nine years to 15-43 years and in building size from 40,912 to 211,200 square feet. Total depreciation, based on sales prices minus land assessment values to determine building residual value, was estimated from 20% to 71%. The sales occurred from September 1998 to March 2002 and ranged from $750,000 to $3,750,000 or from $10.50 to $32.20 per square foot. Subtracting the estimated land value from the sales price resulted in an estimated sales price per building of $9.55 to $25.95 per square foot. The assessor testified the subject's assessment falls within this range. The board of review's evidence, as prepared by the assessor, included documentation for the subject and the comparables presented by both parties including property record cards, transfer documents and photographs. During cross-examination, the assessor agreed that her evidence assumes that the information on all of the property record cards for the sales comparables is correct and that the land values estimated by the assessor for these properties is correct. However, the assessor's assessment of the subject's land estimates a value of $27,240, significantly less than the appellant's appraisal value for the land of $290,000. In the assessor's evidence she had indicated the appellant's appraiser was incorrect in the amount of tax paid on the subject property. However, she agreed this difference was only late fee penalties. She also testified she has never prepared an appraisal on any industrial property. The witness also agreed that she had previously argued that the appellant's appraisal comparable one was vacant when she viewed the property. However, she also agreed she viewed the property in September 2003. The date of sale was May 1998 and the condition and occupancy at that time were at issue, not the occupancy five years later. She stated the property record card for this property indicated it was in poor condition with fair utility. The board of review argued the appellant's appraiser stated his sales comparable two was 46 years old when in fact it is 51 years old. However at the hearing she testified the appellant's appraiser used a weighted age of all of the additions and that she did not know what the correct age was for this property. The witness also testified her evidence indicated in bold letters that the appellant's appraisal comparable four has restrictions in the special warranty deed. However, she did not research the special warranty deeds of the board of review's sales comparables to see if they had restrictions that would limit the use of the properties. The witness was asked how she arrived at a total estimated percentage of depreciation for the subject. She testified she took the sale price of each sale and removed the land value as estimated by the assessor on the property record card to find a residual building value. The replacement costs new were estimated and the difference between the costs new and the building residual in the sales price is the depreciation. However, her cost approach was not submitted in the board of review's evidence. After hearing the testimony and reviewing the record, the Property Tax Appeal Board finds that it has jurisdiction over the parties and the subject matter of this appeal. The appellant argued the subject property was overvalued. When market value is the basis of the appeal the value of the property must be proved by a preponderance of the evidence. Winnebago County Board of Review v. Property Tax Appeal Board, 313 Ill.App. 3d 179 (2nd Dist. 2000), National City Bank of Michigan/Illinois v. Property Tax Appeal Board, 331 Ill.App 3d 1038 (3rd Dist. 2002). The Board finds the appellant has met this burden. The appellant presented an appraisal prepared by a state certified appraiser. The appraiser was present at the hearing, discussed his appraisal and the methodologies employed and was cross-examined by the board of review. The appraiser also examined and discussed the board of review's evidence. The board of review presented documentation prepared by the Freeport Deputy Assessor that consisted of property record cards, photographs and transfer documents for numerous sales as well as the same documentation for the appellant's appraisal comparables. The Board first finds the appellant's appraiser utilized four land sales in Freeport in estimating a land value for the subject of $15,000 per acre or $290,000. The board of review's assessment reflects a value for the subject land of $27,240 and is less than one tenth the estimated appraised value. The board of review did not disagree with the appellant's appraiser's estimated land value for the subject, did not cross-examine the appellant's appraiser about his land value estimate and submitted no evidence of its own regarding land values. Therefore, the Board finds the subject land had a value of $15,000 per acre or $290,000 as of January 1, 2002. The appellant's appraiser prepared a cost approach for the subject. He used the Marshall Valuation Service to find replacement costs new. He then used the market abstraction method of determining depreciation. He indicated this approach is best for industrial properties as they tend to depreciate the most in the early years and taper off in the later years. The appraiser used four of his sales comparables in areas where he has land sales data and knew the prices that vacant industrial land was selling for. He removed the estimated land values from the sales prices to determine residual values for the improvements. This value was then subtracted from the replacement costs new to find the total percentage of depreciation. Dividing this figure by the age of each comparable improvement resulted in an annual rate of depreciation. The rates ranged from 1.95% to 3.4% and the appraiser estimated an annual rate for the subject of 2.3% for a total estimated rate of depreciation of 92%. Subtracting this amount from the replacement costs and adding the estimated land value resulted in an estimated value under the cost approach of $900,000. The Board finds this method is reliable and was supported. The Board finds the board of review's cost analysis is questionable from the start. The assessor used the land assessments of the comparable sales to determine land values. No land value research was performed. However, for the subject property, the assessor used a grossly higher land value than that reflected in the subject's land assessment. Therefore the assessor followed one method of assuming land assessments to be correct for the comparables and then did not use this same method for the subject. Indeed, the subject's land assessment reflects a value of $1,425 per acre however, in her evidence, the assessor used a land value for the subject of $12,000 per acre. The Board finds the assessor knew the subject's assessment was incorrect and used a land value different from the assessment while not inquiring as to the validity and correctness of the land assessments of the comparables. The Board further finds the board of review's evidence did not contain any cost new information for the subject building. The Board therefore finds the board of review's cost analysis is questionable at best and therefore the land value estimates and, consequently the depreciation figures, are unreliable. The appellant's appraiser did not prepare an income approach as the subject has a 40 year weighted age, has an outdated two story design and there were insufficient similar properties to compare to the subject. The board of review did not present any income information. For his sales comparison approach the appellant's appraiser researched his own database of 800 industrial properties as well as consulting appraisers around the state. He testified that because of the subject's age, low ceiling heights and the outdated two story design, he needed to broaden the search. He also stated a property this size would be marketed throughout the Midwest and possibly on a national basis. The Board finds the appellant's appraiser's sales comparison approach to be superior to the board of review's sales data. The appellant's appraiser utilized seven sales of properties that had actual weighted ages of 25 to 51 years with six having ages of 34 to 51 years. The subject has an actual weighted age of 40 years. The comparables' clear ceiling heights ranged from 12 to 18 feet to 20.7 to 25.2 feet. The subject has clear ceiling heights of less than 14 feet in 146,000 of its 182,793 square feet of building area. Only 12,624 square feet has clear ceiling heights of 20 to 24 feet. Lot sizes ranged from 4.23 to 22 acres, office space ranged from 2% to 18% and building sizes ranged from 94,360 square feet. The Board finds the appellant's appraiser was not certain if his comparable three sold in an arm's length sale without inclusion of the business value. This property sold for $6.52 per square foot. The Board also finds the appellant's appraiser's comparable six had environmental concerns that probably affected the sale price. The original listing price for this property was $1,500,000. The selling price was $500,000 or $1.29 per square foot. However, the Board finds that after reviewing the appellant's analysis and adjustments, the removal of these sales does not detract from the analysis of the remaining properties or the estimated value under this approach of $900,000 or $5.00 per square foot. The Board finds the board of review submitted fourteen sales comparables and then withdrew five of them at the hearing. The assessor testified she used all of the recent commercial sales in Freeport on her sales grid and then adjusted them for size, amenities, land and "whatever you need to do to it" to make it comparable to the subject. The Board finds the assessor's base selection process is flawed as well as her analysis. The Board finds the assessor did not find similar properties to compare to the subject. Rather, she brought in all properties and then indicated adjustments would be made. However no adjustment process was included in the report. The Board finds the assessor also based her estimate of the subject's value on land value assumptions. As earlier indicated, the assessor assumed the land assessments for her sales comparables was correct even though she admitted the land assessment of the subject was significantly low. The Board finds the assessor assumed the land values as reflected in the assessments were correct and then subtracted these assumed values from the sales prices of the comparables to arrive at building sales prices. However, the assessor admitted the subject's land value was incorrect which would call into question the land values as reflected in the assessments of the comparables. Also, the assessor simply stated "[A] reasonable Land Value for the Subject Property is $12,000 per acre" even though the assessment reflects an estimated value of $1,425 per acre. The Board finds the assessor changed an incorrect assessment for the subject after reviewing the appellant's appraiser's land research but failed to research the validity of the land values for her own sales comparables. Furthermore, the land value estimated by the appellant's appraiser came from Freeport land sales where four of the board of review's comparables were located. This would tend to indicate the land assessments may also be incorrect. Also, the Board finds the estimates of depreciation using this methodology are flawed. For instance, a brand new building had total depreciation of 25% while a 34 year old building had a total depreciation of only 7%. The Board finds the board of review's sales comparables are all newer than the subject with one being constructed in 2002. The Board also finds the board of review took no consideration for the subject's older, outdated two story design, its very low ceiling heights or its six foot deviation in elevation. The board of review did not submit evidence of clear ceiling heights for its sales comparables. At the hearing the assessor testified each of the board of review's comparables was a one story building with clear ceiling heights ranging from 28 to 32 feet, well above the vast majority of the subject's ceiling height which is below 14 feet. The Board therefore finds it can place no reliance on the board of review's sales information. The Board finds the board of review had numerous points of argument with the appellant's appraisal. However, the Board finds the arguments were either negligible and did not significantly impact the evidence, incorrect or were adequately explained by the appraiser in the report or during his testimony. On the basis of this analysis of the record the Property Tax Appeal Board finds the appellant has supported the claim that the subject was overvalued by a preponderance of the evidence. The Board finds the appellant's appraisal to be the best evidence of value for the subject property as of January 1, 2002. The appraiser prepared the cost and sales approaches to value and estimated a final value for the subject of $900,000. Since fair market value had been established, the three year weighted average median level of assessments for Stephenson County of 33.34% shall apply. INDUSTRIAL CHAPTERIndexSUBJECT MATTERCongeneration Power Plant--Narrative Appraisal Report
Industrial Building (Two
Appraisal Reports) Industrial Building (Two Narrative Appraisals) |
|
| Copyright © 2007 Property Tax Appeal Board | Disclaimer | Privacy Information | Kids Privacy | Web Accessibility | Agency Webmaster |